AB 209 Breakeven point analysis
Breakeven Point Analysis
Breakeven point = total fixed expenses
Weighted average selling price-weighted variable expenses
Total Fixed Costs $ 2,000
Forecast net profit: 0
Coffee | Muffins | Light meals | |
Sales price per unit | $3 | $2 | $4 |
---|---|---|---|
Variable cost per unit | $0.5 | $1 | $2 |
Expected sales ratio
Cofee: 20%;
Muffins: 30%;
Light meals: 50%
Weighted average selling price:
= ($3 × 20%) + ($2 × 30%) + ($4× 50%) = $3.2
Weighted average variable expenses:
= ($0.5 × 20%) + ($1 × 30%) + ($2 × 50%) = $1.4
Therefore
= $2,000 / $3.2 – $1.4 =111 Units to breakeven point
With this analysis, I will be able to know how to set my prices, in order to achieve more. In this case, I might need to adjust the prices upward a little bit, because of the high number of units to be sold so as to achieve the breakeven point.
Click following link to download this document
AB 209 Breakeven point analysis.docx