Contextual Evaluation of Firm Value

7 Oct No Comments






              
              
  Year012345     
  Initial Investment-40($ Million)($ Million)($ Million)($ Million)($ Million)     
  Sales$ 27.00$ 27.00$ 27.00$ 27.00$ 27.00     
  Gross Margin$ 13.50$ 13.50$ 13.50$ 13.50$ 13.50    
  Depreciation$ 2.70$ 13.50$ 13.50$ 13.50$ 13.50    
  EBT$ 10.80$ 13.50$ 13.50$ 13.50$ 13.50     
  Tax@35%$ 3.78$ 2.70$ 2.70$ 2.70$ 2.70     
  Final Value$ 5.00     
  Profit after tax-40$ 7.02$ 10.80$ 10.80$ 10.80$ 10.80     
  WACC10%     
  IRR#VALUE!     
  PV-38.71308862635833     
 
 





Click following link to download this document

Contextual Evaluation of Firm Value.xlsx

To view and download a complete answer, scroll down to the bottom to pay Pay to view


Would you like your assignment done free from plagiarism by an expert? Place your order now and it shall be done within the time frame you indicate.